519, and the end of the year (1)
LTP software, sales far exceeded Microsoft's expectations, reaching 62 million sets, sales revenue of 4.3 billion US dollars, Lanyin Electronics each set of commission of 10 US dollars, 620 million US dollars commission, is considered a dividend 'sex' income, need to pay 20% income tax, tax 1 billion yuan, the final net profit of 4.1 billion yuan. )
BYD's OEM mobile phone batteries have shipped more than 180 million pieces, of which 80 million pieces are for LY mobile phone users, and the other 100 million pieces are sold to other mobile phone manufacturers, with a battery shipment price of 299 yuan, sales of 30 billion yuan, and a net profit margin of 30%, of which Lanyin Electronics can share 60%, with a net profit of 5.4 billion yuan.
4% of the shipment price of a battery is used as BYD's foundry fee, so BYD's revenue is 2.16 billion yuan.
Finally, this year's big head, LY mobile phone shipments reached an astonishing 99 million units, and the global average shipment price was 4850 yuan, generating sales revenue of 480 billion yuan. Of those, 20 million units were donated by Seattle's mobile phone factory, which contributed $2.4 billion in tax revenue to the city of Seattle. The other 79 million units will be taxed by Xijing City, amounting to 94 billion yuan.
Lanyin Electronics' net profit margin was 41%, with a net profit of 197 billion yuan.
Overall, Lanyin Electronics' sales in 2003 were as high as 764 billion yuan, the tax paid to Xijing City was 166 billion yuan, and the net profit was 312 billion yuan.
Sales and net income were $93.1 billion and $37.6 billion, respectively.
At the year-end general meeting of shareholders of Lanyin Electronics;
The shareholders were excited, Zhao Danyang said: "Others may be jealous of our high net profit, but in fact, this is related to our model, and the production tasks are transferred." If we have 200,000 employees, and the remuneration of each of them is similar to the current 6,000 people, then at least 20 billion US dollars will be increased in labor costs, so our net profit will only be 17.6 billion US dollars, hehe, 17.6 billion US dollars of net profit, how to support the market value of trillions of US dollars?"
A representative of Goldman Sachs said: "Yes, this model is successful, but we can have such high profits, the main thing is artificial intelligence life, oh, I really hope that our competitors will not develop intelligent life comparable to us in 20 years..."
The old rascal didn't close his eyes and lean on sleep this time, he flipped through the information in front of him, nodded and said, "Next year, our net profit will be higher." Starting from next year, Lanyin Electronics will expand its service 'sex' income, and our executives and employees have a long way to go. ”
Mr. Watson said: "Next year, we will further expand the platform role of medical electromagnetic needles, so that we will get a lot of service 'sex' income from this, and in addition, the company plans to launch smart toys, smart electronic toys that can be docked with LY mobile phones..."
Everyone listened excitedly, while the old rascal was still looking at some of the charts, and a 'female' secretary sitting next to him, after seeing him read a copy, handed over another one.
Finally, the old rascal threw the pencil in his hand on the statement in front of him and said, "What do you think of this year's dividend plan? Hehe, will it be left until after April 2005?"
The shareholders laughed.
Zhao Danyang said: "No, the motive for this is too obvious, and it will seriously affect the reputation of Lanyin Electronics, but this year, we can treat everyone equally, and we have to leave 30% as the company's cash flow, 30%, which is 11.3 billion US dollars." Today, the company's cash flow on the books is only $3 billion, which is not good for us, and this number should be expanded to at least $60 billion in five years. ”
A representative from Goldman Sachs said: "I agree that leaving 30% as cash flow this year would result in a dividend of $2.6 per share this year, which is nearly 50% higher than last year's dividend of $1.75 in the secondary market." ”
Mr. Watson was just calculating his dividend of 95 million shares, when he smiled and said, "However, the current share price of gentlemen is twice as high as last year." ”
"Now the stock price of $220 a share is too high, which is not good for cashing out, and the stock price needs to go down. Zhao Danyang said: "Otherwise, it will not be able to attract large funds at that time, and it will be impossible to take over by relying on retail investors." ”
"That's all, that's it!" the old rascal decided, "It's over, dinner, and I'll invite you to eat bear's paws." ”
The shareholders went to the royal father's restaurant to eat bear's paws, and the various departments of Lanyin Electronics also started a New Year's dinner.
Everyone is discussing how the company's bonuses will be distributed this year, because the Seattle factory has been on Christmas holiday for 10 days, and their ordinary employees have received $50,000 in red envelopes from major shareholders, 100,000 for junior management, 250,000 for middle management, and 500,000 for senior management.
Someone said: "Now that the company is listed and has dividends, it is impossible to get a 36-month bonus like in 2001, but this year's performance has skyrocketed, and the net profit has doubled, and the big boss may give us an 18-month bonus..."
Some said: "I only came to the company in July, and I only worked for 5 months, I don't know if it will give me 18 months." I paid 16,000 yuan a month after tax, and I paid 6,000 yuan in cash on double festivals, and if I can give me 18 months, I will take out a loan to buy a house..."
....
The next day, the employees received this year's year-end bonus and plan, and the stock dividend plan will be announced after the year.
Year-end bonus: 12-month year-end bonus for owners of the electronic medical device department and software department, 24-month year-end bonus for all owners of mobile terminals and energy department...
When the plan came down, the employees of the electronic medical device department were a little dissatisfied and asked: Why is there such a big difference?
The executive's reply was: When the electromagnetic needle was hot, you had already enjoyed 36 months of annual bonus benefits, and now it was their turn...
It is normal for different departments of a company to have different benefits...
A Lanyin Electronics, in the name of the company, paid a tax of up to 166 billion yuan to Xijing City, basically, it is Lanyin Electronics that collects the world's money, and then Xijing Municipal Government takes a commission, how can it not be rich?
The old rascal owns 6.892 billion shares of Lanyin Electronics, and with a dividend of $260 million per share, he can get $17.92 billion.
The 20% dividend tax is $3.584 billion!
The dividend tax paid to the 'door' of the Xijing Municipal Taxation Department is equivalent to RMB 29.6 billion!
And Zhao Danyang owns 975 million shares and can get a dividend of 2.535 billion US dollars, and after paying a dividend tax of 507 million US dollars to the 'door' of the local taxation department of Huhai City, where he is located, he can stuff 2.028 billion US dollars into his pocket!
And what about the individual income tax paid by the employees of Lanyin Electronics?
Regardless of the branch of Lanyin Electronics in Seattle, the headquarters of Xijing, there are about 5,000 regular employees, and the ratio of ordinary employees and low-level managers is 7:2:1, the monthly salary is 20,000, 50,000, and 80,000 respectively, and the individual income tax to be paid is 32,101,2001,2001;The total tax paid by ordinary employees and low-level managers is 134 million, 132 million, and 126 million respectively, adding up to 392 million yuan.
If you count the year-end bonus, this figure can be increased by about 1.5 times to the level of nearly 1 billion yuan.
In other words, the personal income tax paid by the employees of Lanyin Electronics' Xijing headquarters is 1 billion yuan.
There are also 100 million employee shares, with a dividend of $2.6 per share, and 20% as a dividend tax is 420 million yuan.
Of course, 1.4 billion yuan is only a fraction of the boss's 29.6 billion bonus tax.
That is to say, in 2003, Lanyin Electronics paid 166 billion yuan in taxes to Xijing in the name of the company, and more than 30 billion yuan in the name of the bosses and employees of Lanyin Electronics, and the two added up to nearly 200 billion yuan!
And the other enterprises, including individuals, may add up to less than 30 billion yuan!
There is such a sentence circulating on the Internet in Huaxia: If Boss Li is going to relocate Lanyin Electronics to which city, which city will never dare to boast of Haikou saying that it will be tax-free for three years!
At the end of each year, the tax office stationed in Lanyin Electronics is busy, and the official establishment of this tax office has been expanded to nearly 500 people!
Including the income from land sales, Xijing's fiscal revenue in 2003 was nearly second, second only to Shanghai, which was nearly 300 billion yuan, a figure of tens of billions of yuan higher than the old hooligan's previous life.
Of course, there are many factors for the increase, for example, there are companies like Lanyin Investment that contribute billions of yuan in taxes, there are rich people like Zhao Danyang who contribute dividend taxes, and there are also reasons for the land auction fees that have been speculated in advance...
Xijing City has a citizen's road: the population of Xijing urban area is about 5 million, and if the government divides the 200 billion tax contributed by Lanyin Electronics, each person can get 40,000 yuan in cash.
Definitely won't be divided!
Of course, Lanyin Electronics has contributed not only 200 billion yuan of local tax and national tax revenue to Huaxia, but also tariffs, foreign exchange reserves, and taxes such as consumption tax contributed by agents related to Lanyin Electronics in the sales process, which is not a problem at all with more than 500 billion!
What is the concept of 500 billion yuan? Although due to the emergence of Lanyin Electronics, China's national fiscal revenue has also increased substantially, but it has not yet reached the 4 trillion mark, that is to say, only one Lanyin Electronics, in 2003 contributed more than one-tenth of China's financial revenue.
If there is any industry that can be compared to it, there is only one industry!
Tobacco!
The status of the world's richest man of the old rascal is no longer shakeable!
Nowadays, as long as you play the old hooligan signboard, not only in China, but even in the world, you can eat it. In the eyes of foreigners, although Huaxia Li is a Chinese, they do not have much ethnic prejudice against Huaxia Li, and most foreigners think that Huaxia Li is a "miracle", "idol", and "evolved human being"!
Indeed, there are many people who think of old hooligans as "evolved humans", and in their opinion, if they are not evolved humans, why would they jump so high in 20 foreign languages?
Although Lanyin Automobile and Lanyin Optoelectronics have not yet generated income, the big boss still pays out of his own pocket to share the salary and 6-month year-end bonus for employees.
Xiangjiang is a special place in China, where various reports about Huaxia Li are constantly in sight and ears every day.
Of course, there is a media that used to be very fond of reporting all kinds of things about celebrities, but now it is the only one who is more cautious about reporting on Huaxia.
Many TVB artists said that the big boss made us feel a little hot when the three fires were less, but it didn't burn us yet, but he launched a plan of 1 billion 50 films, which made us really feel "fire".
For 50 movies, 30% of the characters must be played by TVB artists, which is equivalent to providing a lot of "employment opportunities" for TVB's second-tier and below-tier artists.
After Christmas, Yang Feier and Wang Zixuan returned to Huhai, because the companies they were in charge of were in Shanghai, and they needed to hold a year-end summary meeting in the past.
Lan Yin variety show in general, of course, made some money, but for the old rascal, it was only a fraction. However, if you really 'get' an entertainment company list in China, the profit of Lanyin variety show is definitely the first, and the upper and lower "Great Sword Master" has a 'gross' profit of 600 million US dollars, equivalent to nearly 5 billion yuan!
In Xijing, the large conference room of Lanyin Electronics, another meeting is being held, but the meeting is not attended by the executives of Lanyin Electronics, but by the executives of Lanyin Optoelectronics.
A word from the big boss: I don't have time to go to Jianghan City for the time being, you come here, let's have a meeting.
The main topics of the meeting were: 1. The chip factory in Beijing will start construction next year, and this chip factory will be included in one of the priorities of Lanyin Optoelectronics next year; 2. Acquire a basic electronic component design and manufacturing company in Huaxia, and carry out technological transformation after the acquisition; if the acquired company has serious historical debts, especially if the proportion of retired employees is very large, do not consider it; if the acquisition fails, a new one will be opened.
The meeting ended less than two hours later.
But everyone knows that if Lanyin Optoelectronics is also successful, it will become the "upstream factory" in the Lanyin system.
What is an "upstream factory"? It is a factory that provides chips, panels, and basic components.
As long as Lanyin Optoelectronics succeeds, Lanyin will completely establish its position as a "predator" in the electronics industry.
After the executive meeting of Lanyin Optoelectronics, the old hooligan also felt deeply.