Chapter 55: Expansion

After the National Day, Liu Ying really led a team to check the accounts.

Li Hao, Fei Zhijun and all the financial personnel of the company have given active cooperation. The three members of the inspection department were busy for a long time and came to the conclusion that the accounts of Yibaijia (chain) Co., Ltd. were clear, the financial system was sound, and the tax payable had been paid in full.

At this point, Blue Ocean's report on Yibaijia can be regarded as an official conclusion.

......

"Dad, Mom. Newly renovated houses, or try to pass the wind for a while. I'm afraid that the harmful substances in the air are not dispersed. ”

The two new houses purchased by Hu Yang, plus one set by Li Hao, were completed by the end of September.

However, Hu Yang was worried that the newly renovated house would have problems such as excessive formaldehyde, so he did not rush to move over, but ventilated.

"It's okay, we use solid wood for decoration, and the surface of the furniture is only brushed with a layer of varnish, which can live in people. ”

Hu Zhiguang and Li Guixiang didn't think so, thinking that their son was making a bit of a fuss.

In these days, people don't have much concept of the dangers of formaldehyde. Hu Yang's parents felt that the weather was about to get cold, and on October 15, Xijiang City was about to start heating, and they had to buy coal for the winter if they didn't move.

Hu Yang thought about it for a long time, and he didn't know how to convince his father and mother. Then I thought about it, there are really no other materials used in home decoration, except for solid wood.

"Then let's move on the fifteenth, it just so happened that the heating came that day. ”

"Well, that's fine. Yang Yang, you stay a little longer, and your mother and I will go to the store first. ”

Hu Zhiguang was worried about his small supermarket all day long, and when he saw that there was nothing wrong with the new house, he left in a hurry.

"Okay, I'll let Arwen send you. ”

Hu Yang shook his head with a smile and sent the two down. Han Wen didn't come up before, so he walked around the community.

Back upstairs, Hu Yang opened the door and entered a suite of his own.

Two new houses, one for my father and mother, and a bedroom for my sister Hu Yue. Hu Yang lives in a suite by himself, also in order not to affect the rest of his parents.

And when decorating, he deliberately decorated a study on his side. The wall behind the bookcase was hollowed out in a small section, and he bought a safe to hide inside.

When I opened the door at the bottom of the bookcase, I couldn't see anything unusual. However, the side panel near the wall is specially machined. The board is very discreetly equipped with slide rails, use the key to open the mechanism, and push the board up to see the safe.

In the safe, Populus euphratica will place some valuables. Nor can he keep everything in the bank's safe, as is the habit of professional investors not to put their eggs in one basket.

For the other facilities in the room, Populus euphratica is actually not very satisfied.

For example, TVs, now the mainstream screen is 21 inches, and the price is around 3,000 yuan. He bought two 25-inch ones and spent nearly eight thousand yuan.

Hu Yang remembered that until 96, the price of Sony and Panasonic 29-inch TVs was still hovering around 10,000 yuan.

The domestic home appliance manufacturing industry also began to rise in the mid-to-late nineties, and by the end of the nineties, the price of household appliances fell rapidly, and domestic brands also completed the first counterattack.

"But now you have everything, don't you?"

In addition to color TVs, there are other things like refrigerators, washing machines, and showers at home.

What makes Hu Yang happiest is that he and his family can finally take a bath at home and no longer have to queue up at the big bathhouse.

In mid-October, Hu Yang's family moved out of Sandaowan in a low-key manner, where they had lived for many years.

The old house in Sandaowan is temporarily empty, and Populus euphratica will go around when he is free. All the furniture in the old house was left there, and the new house has been given a new look from the furniture to the kitchenware and even the bedding.

Within a few days, Hu Zhiguang quietly moved his two large suitcases to his new home, and Li Guixiang was no exception, and the old-fashioned sewing machine was finally moved.

Populus euphratica opened one eye and closed one eye, pretending not to see. The older generation has their own thoughts, anyway, the new home is big, and the father and mother can toss it around.

After class at noon that day, Hu Yang and Wu Maosheng came directly to Jianye Building.

The capital increase and share expansion of Huijia Industrial has been completed, and the next step is the capital increase and share expansion of Yibaijia (chain).

However, the situation of Yibaijia is a little more complicated, because it also involves the shareholding of employees of the raw coal plant. It just so happened that Li Hao was going to hold a financial analysis meeting in September today, and by the way, he would discuss the plan of increasing capital and shares.

After lunch, Li Hao convened a meeting of Hu Yang, Wu Maosheng and Liao Guoqiang, and the financial analysis report was read by Fei Zhijun.

In September, Yibaijia (chain) six stores achieved a total sales revenue of 5.07 million yuan, a gross profit margin of 15.8%, and a gross profit of 800,000 yuan.

After deducting wages and various expenses of 70,000 yuan, the pre-tax profit is 730,000 yuan.

The total tax payable in September: 278,850 yuan, and the net profit of the enterprise was 451,150 yuan.

"The business situation in September is very good, congratulations to Mr. Li, Mr. Hu and all shareholders. ”

Fei Zhijun closed the folder with a smile and sat down.

Li Hao nodded and said: "From the opening of Yibaijia (chain) to September 30, the company achieved a total net profit of 644,650 yuan, which can be called a good start. However, our first-mover advantage will soon disappear, so we have to be aggressive. ”

After speaking, he looked at the poplar.

Hu Yang continued: "To be aggressive, we have to expand and expand our chain stores to 10 or 20 stores...... But in this way, it is bound to bring great pressure to the company's funds. As the largest shareholder of Yibaijia, on behalf of Huijia Industrial, I propose to increase capital and shares.

I have two options here...... The first is that the original shareholders increased their capital at the same time, Huijia Industrial increased its capital by 890,000 yuan, and the employee stock ownership association increased its capital by 110,000 yuan, increasing the registered capital of Yibaijia (chain) Co., Ltd. to 2 million yuan. The shareholding ratio of shareholders remains unchanged.

In the second plan, if the employee stock ownership association does not agree to increase the capital, then Huijia Industrial will inject 1 million yuan alone. Of course, in this way, the equity will definitely change. ”

Yibaijia has two shareholders, except for Huijia Industrial, which is the employee stock ownership association managed by Liao Guoqiang. Therefore, as soon as Hu Yang's words fell, everyone looked at Liao Guoqiang.

"Then I'll talk about it......" Liao Guoqiang had received Li Hao's notice before, and he was prepared. "I have discussed with the employees who hold the shares that it is imperative to increase the capital and shares, whether the employee stock ownership association agrees or not. The number of employees in the raw coal plant is quite large, and the family conditions are also different, so everyone decided not to participate in this capital increase. ”

In this way, the shares held by the employee stock ownership association will be diluted. But Liao Guoqiang couldn't help it, and most of the employees did not agree to participate in this capital increase and share expansion.

If the capital increase and share expansion are carried out according to the current net assets of Yibaijia, the employees will undoubtedly suffer losses. Hu Yang thought for a while and said, "Uncle Liao, I can give you a part of the premium, but the proportion of the highest premium is 40%. ”

According to the original investment calculation, after a new round of capital increase and share expansion, the shares held by the employee stock ownership association will be reduced from 11% to 5.5%.

But now that Hu Yang has promised to give the other party a 40 percent premium, the shares held by the employee stock ownership association will become 7.7 percent.