On the morning of the 29th, Zhou Xiaoning came to Li Guangyu's office with a stack of materials, and after several days of overtime work by the accounting firm, he finally made a more pertinent value assessment for Li's various groups and independent companies and shareholding companies.

Li Guangyu took the information handed over by Zhou Xiaoning and read it for half an hour, and Li Guangyu was really not particularly clear about his group's assets, after all, the report a few months ago was mainly reflected in the group's profits and finances.

Since many groups are wholly owned by Li Guangyu, not only Li Guangyu, but also Zhou Xiaoning, who is in charge of finance, does not care much about the market value of these groups, and they all pay attention to the group's profits. As for whether the market value of the group is high or low, it does not have much impact on Li Guangyu.

Of course, except for Jiayi Group and Kowloon Bus Company, these two companies are the two listed companies controlled by Li Guangyu, and they are still more concerned about market capitalization, and this is easy to reflect that the stock market is the best valuation for these two.

The highest valuation of Lee's group is still Xingyu Game Group, and the accounting firm and Tianyu Investment Company have made a valuation of 4.5 billion US dollars, which is due to the recent global economic weakness.

The second is Xiangyu Group, their valuation has also come to 4 billion US dollars, and the toy market has increased the group's valuation a lot, especially the hot sales of Transformers toys in the market, which has made the market value of Xiangyu Group rise rapidly.

In third place is the Bentley Group, to which Li Guangyu has injected more than $2 billion into acquisitions and developments, and at the same time, relying on the Southeast Asian and treasure island markets, as well as the gradually opening up of the South Asian market, the Bentley Group also has a valuation of $3 billion.

The fourth place is Xingguang Real Estate Group, looking at Li Guangyu's capital injection in the early stage, as well as the development of Xiangjiang and Baodao, especially on the Baodao side, Li Guangyu's capital injection of 3 billion Hong Kong dollars in the later stage, and the three buildings are about to be sold, so that it now has a valuation of 2.5 billion US dollars.

And the fifth is Hengyu Supermarket Group, if it weren't for Li Guangyu competing with Wellcome in Xiangjiang, resulting in Xiangjiang's inability to make a profit, maybe Hengyu Supermarket Group will surpass Xingguang Real Estate Group, even so Hengyu Supermarket Group relies on the profits of Baodao and Japan, and Li Guangyu invested 5 billion Hong Kong dollars for its development last year.

And because the supermarket group is buying stores in Japan and Xiangjiang, the growth of the two points of real estate has also increased its market value, and the valuation this time is 2.3 billion US dollars.

In sixth place is Hongyu Clothing Group, Hongyu's several major brands and sports and leisure series of shoes occupy a major market in Asia, especially the promotion of Jiayi Sports Channel, so that it has a very high market share in Asia, Hongyu Clothing Group is valued at 2.1 billion US dollars.

Behind is the British Telecom Group, where the total market value is only lower than that of Xingyu and Xiangyu Group, but because Li Guangyu only owns 50% of the shares, and Li Guangyu has spent $1.7 billion on acquisitions and capital injections, Li Guangyu's market value in this is $1.6 billion. The reason for the decrease is that the acquisition there is a little more expensive, and the market value is still in the reform period, so the market value has decreased.

In eighth place is Xingyue Group, if Li Guangyu only occupies 65% of the shares, it is impossible to fall into such a position, Gan Qinglin after years of operation, so that the market value of Xingyue Group has exceeded 2 billion US dollars, reaching a height of 2.3 billion US dollars.

Li Guangyu's 65% stake is worth 1.495 billion US dollars, but because there is no large capital injection by Li Guangyu, Xingyue Group still has a loan of 800 million US dollars, which is the largest debt group under the Li family.

The ninth place is Heung Kong Airlines, the three subsidiaries are valued at 1.2 billion US dollars, if it is not for the fact that the planes have not come back, and the funds on Lee's side have not been injected into it, its position will only be higher, you must know that the cost of 60 planes alone is more than 1.6 billion US dollars.

This is followed by the valuation of 800 million US dollars of Heung Kong Telephone Group, which is still due to the collapse of the Hong Kong stock market.

The valuation of the Wheelock Group is 750 million US dollars, which is lower than when Lee Guangyu acquired Wheelock, mainly because many of Wheelock's companies were transferred to other Lee's groups, and Guo Qingya continued to deal with the ships and properties in the hands of the group, which caused a lot of losses.

Jiayi Group was affected by the stock market crash, although the Hang Seng Index is now back to 1100 points, but it is still a lot worse than the peak.

Even if it is a TV station covering Southeast Asia, the annual advertising cost has reached more than one billion Hong Kong dollars, and the current market value is only 4 billion Hong Kong dollars.

And Li Guangyu occupies 70% of the shares, and the valuation is about 550 million US dollars.

The following Xinghong Sports Group is valued at $230 million, of which the Lakers are valued at more than $80 million, and the other four teams are still far from the Lakers' current market value.

On the side of Wing Hang Bank, Li Guangyu holds 60% of the shares, with a valuation of $180 million.

Pengyu Group is valued at US$150 million, and Kowloon Bus is valued at US$120 million.

Among the companies in which Li Guangyu has a stake, Li Guangyu of Swire Pacific holds 31% of the shares, and the market value of the company is currently 5.6 billion Hong Kong dollars, and Li Guangyu's shares are worth about 300 million US dollars.

All of Li Guangyu's shares on Hutchison's Whampoa side are now worth $170 million, 20% of Li Guangyu's shares on Cheung Kong Group's side are worth $80 million, and Zhaoji Group's shares are about $60 million. Sun Hung Kai has only 10% of the shares, so it only has $35 million. The Heung Kong Electric Group has an 11.5% stake, worth $130 million.

The company owns a 10% stake and is valued at $07 million.

As for Tianyu Financial Group, Zhou Xiaoning did not give a valuation, which is not easy to calculate, because many of Li Guangyu's group shares are controlled here, including Xiangjiang Xiangjiang Zhonghua Investment Company and He's Investment Company, and the two newly established companies, have not given a valuation for the time being.

Li Guangyu finally looked at the results of the valuation of the shares of these groups except for Tianyu Financial Group, and he was still quite surprised.

In the later information, Zhou Xiaoning summarized this, in addition to Tianyu Financial Group, Li Guangyu's own shares are valued at 26.257 billion US dollars, and the liabilities are only on the side of Xingyue Group, according to the proportion of shares, Li Guangyu has liabilities of 520 million US dollars.

After Zhou Xiaoning saw Li Guangyu read it, he said to him: "Li Sheng, we can't give an approximate valuation of Tianyu Financial Group, because there are too many things involved, including the American investment company, and the market value changes quite quickly, and I think Tianyu Financial Group has no price at all for our Li family." ”

Zhou Xiaoning really can't give the valuation of Tianyu Financial Group, not only are the shares of major groups involved in Tianyu Financial Group, but Li Guangyu's funds are also here, this group is the most nuclear existence of the Li family, and any value is in vain, unless the Li consortium goes bankrupt, otherwise this group will never be taken out.

Li Guangyu also knows that they have difficulties in Tianyu Financial Group, in such a short period of time, they obviously can't give a value to the financial group that is in line with him, especially this is an assessment made by Li Guangyu from his side.

The amount of work in this is quite large, the composition of the shares is quite complex, if you calculate, it will also involve several major investment funds, although many of its groups know that it is wholly owned by Li Guangyu, but each group has several investment funds and Tianyu Financial Group in which to hold shares, and the proportion of shares held by each group is different.

To calculate the valuation of Tianyu Financial Group, Zhou Xiaoning conservatively estimated that it would take a month. They didn't pay attention to this aspect of the problem before, they focused on profit, Tianyu Financial Group's stock market has not stopped, and the valuation will change at any time, plus it is wholly owned by Li Guangyu anyway, so they don't care too much.

......

Wonderful Book House